[一季报]熵基科技(301330):熵基科技股份有限公司2025年第一季度报告

时间:2025年05月30日 17:29:29 中财网

原标题:熵基科技:熵基科技股份有限公司2025年第一季度报告

Stock Code: 301330 Abbreviation of Securities: ZKTECO Announcement No.: 2025-053
ZKTECO CO., LTD.
2025 1st Quarter Report
The Company and all members of the Board of Directors guarantee that the information disclosed is true, accurate and complete, without any false records, misleading statements or material omissions.Important content tips:
1. The Board of Directors, the Board of Supervisors, directors, supervisors and senior management guarantee that the information
presented in this report is true, accurate and complete without any false records, misleading statements or material omissions, and will
undertake individual and joint legal liabilities.
2. The Company's legal representative, the person in charge of the accounting work, and the person in charge of accounting institution
(accounting supervisor) hereby declare that the financial information in this report is true, accurate and complete.
3. Whether the 1st quarter report has been audited
□ Yes ?No

I. Key Financial Data
(I) Main Accounting Data and Financial Indicators
Whether the Company performed a retroactive adjustment or restatement of the previous accounting data

 Current reporting periodThe same period last yearIncrease/decrease in this reporting period compared to the same period last year (%)
Operating revenue (RMB)413,684,716.15399,677,922.333.50%
Net profit attributable to shareholders of listed companies (RMB)29,462,660.0826,334,496.7311.88%
Net profits attributable to shareholders of listed companies after deducting non-recurring profits and losses (RMB)25,649,468.4021,211,610.6920.92%
Net cash flows from operating activities (RMB)116,640,635.5061,516,123.2589.61%
Basic EPS (RMB/share)0.15180.136311.37%
Diluted EPS (RMB/share)0.15180.135711.86%
Weighted average return on net assets0.88%0.81%0.07%
 At the end of this reporting periodAt the end of the previous periodIncrease/decrease in this reporting period compared to the same period last year (%)
Total assets (RMB)4,094,922,975.614,014,623,523.492.00%
Owner's equity attributable to shareholders of the listed company (RMB)3,379,702,033.923,350,349,704.080.88%

(II) Items and Amounts of Non-recurring Gains and Losses
?Applicable □ Not applicable

ItemAmount during this reporting periodRemarks
Losses and gains from disposal of non- current assets (including the offsetting portion of the provision for asset impairment)58,293.53 
Government subsidies included in current profits and losses (except those closely related to the normal business of the Company, which are in line with national policies and regulations, enjoyed according to determined standards, and have a continuous impact on the Company's profits and losses)484,811.19 
Profits and losses from fair value changes arising from the holding of financial assets and financial liabilities by non-financial enterprises, as well as4,603,698.26Mainly due to investment income and fair value changes generated by financial products
the gains and losses arising from the disposal of financial assets and financial liabilities except for effective hedging business related to the normal operation of the Company  
Reversal of the provision on receivables with impairment test conducted on an individual basis70,000.00 
Other non-operating income and expenses other than the above items-893,693.62 
Less: income tax impact425,317.42 
Minority interest impact (after tax)84,600.26 
Total3,813,191.68--
Details of other profit and loss items that meet the definition of non-recurring profits and losses
□ Applicable ?Not applicable
The Company does not have other specific conditions of profit and loss items that meet the definition of non-recurring profits and
losses.
Explanations on classifying any non-recurring gain/loss item mentioned in the "Explanatory Announcement for Information Disclosure
by Companies that Issue Securities to the Public No. 1 - Non-recurring Gains and Losses" as recurring profit and loss items
□ Applicable ?Not applicable
The Company does not classify any non-recurring gain/loss item mentioned in the "Explanatory Announcement for Information
Disclosure by Companies that Issue Securities to the Public No. 1 - Non-recurring Profits and Losses" are defined as recurring profit
and loss items.
(III) Changes and Reasons for Changes in Key Accounting Data and Financial Indicators ?Applicable □ Not applicable
Unit: RMB

Balance Sheet ItemsMarch 31, 2025January 1, 2025Change ratioReasons
Long-term receivables11,053,695.715,479,301.55101.74%Mainly due to the new employee housing purchase loans added in this period
Notes payable182,226,141.83134,784,219.7535.20%Mainly due to the extension of the payment terms of some bills in this period, resulting in a rise in the balance of notes payable that have not yet matured
Income Statement ItemsJanuary-March 2025January-March 2024Change ratioReasons
Other income2,494,924.295,343,759.73-53.31%Mainly due to the YoY decrease in the amount of government subsidies received in this period
Gains from changes in fair value3,699,270.41236,066.721467.04%Mainly due to the increase in income generated during the holding period of the current financial product
Losses from credit impairment-838,788.091,471,208.38-157.01%Mainly due to the increase in the bad debt reserve on accounts receivable in this period, while in the previous period, the bad debt reserve was reversed.
Losses from impairment of assets-3,635,668.31-2,438,868.00-49.07%Mainly due to the increase in the provision for inventory write-downs in the current period
Non-operating expenditure1,135,460.23101,483.141018.87%Mainly due to the increase in external donation expenditures and asset write-offs in the current period
Income tax expenses6,153,847.08264,464.172226.91%Mainly due to the increase in current income tax recognized by some overseas subsidiaries in the current period
Cash Flow Statement ItemsJanuary-March 2025January-March 2024Change ratioReasons
Net cash flows from operating activities116,640,635.5061,516,123.2589.61%Mainly due to the decrease in cash flow from the purchase of goods and acceptance of services in the current period
Net cash flows from investing activities-39,479,863.46-51,857,022.7923.87%Mainly due to the redemption of financial products in the current period and the increase in interest received from financial products compared with the same period of the previous year
Net cash flows from financing activities-7,042,837.04-69,620,223.5789.88%Mainly due to the payment for the stock repurchase made in the previous period
Net increase in cash and cash equivalents71,574,920.27-58,904,092.39221.51%Mainly due to the combined impact of the net cash flows generated from operating activities, investing activities and financing activities

II. Shareholder Information
(I) Table of the Total Number of Common Shareholders and the Number of Preferred Shareholders with Resumed Voting Rights and Information about Top Ten Shareholders Unit: share

Total number of common shareholders at the end of the reporting period17,648Total number of preferred shareholders whose voting rights have been recovered at the end of the reporting period (if any)0   
Particulars about the top 10 shareholders (excluding shares lent through refinancing)      
Name of shareholderNature of shareholderSharehol ding percenta ge (%)Number of shares heldNumber of shares with trading restrictionsPledge, marking or frozen 
     Share statusAmount
Shenzhen ZKTeco Times Investment Co., Ltd.Domestic non state-owned corporation29.80%58,500,000.0058,500,000.00Not applicable0.00
Che QuanhongDomestic individual17.33%34,022,300.0034,022,300.00Not applicable0.00
Shenzhen JYSJ Investment Enterprise (Limited Partnership)Domestic non state-owned corporation7.15%14,038,400.007,053,800.00Not applicable0.00
Shenzhen JYHY Investment Enterprise (Limited Partnership)Domestic non state-owned corporation7.07%13,874,950.006,960,524.00Not applicable0.00
Dongguan LX Investment Partnership Enterprise (Limited Partnership)Domestic non state-owned corporation5.03%9,880,000.009,880,000.00Not applicable0.00
Shenzhen JYLX Consulting Enterprise (Limited Partnership)Domestic non state-owned corporation1.82%3,567,894.002,374,190.00Not applicable0.00
Shenzhen JYQL Investment and Consulting Enterprise (LimitedDomestic non state-owned corporation0.54%1,060,850.00881,400.00Not applicable0.00
Partnership)      
Chen WanyuanDomestic individual0.45%889,600.000.00Not applicable0.00
Shenzhen Gohedge Fund Management Co., Ltd. - Gohedge Pearl No.1 Private Equity FundOthers0.42%822,210.000.00Not applicable0.00
Hong Kong Securities Clearing Company LimitedOverseas corporation0.42%817,837.000.00Not applicable0.00
Particulars about the top 10 shareholders not subject to trading restrictions (excluding shares lent through refinancing and executive lockup shares)      
Name of shareholderNumber of shares not subject to trading restrictionsTypes of shares    
  TypesAmount   
Shenzhen JYSJ Investment Enterprise (Limited Partnership)6,984,600.00RMB denominated ordinary shares6,984,600.00   
Shenzhen JYHY Investment Enterprise (Limited Partnership)6,914,426.00RMB denominated ordinary shares6,914,426.00   
Shenzhen JYLX Consulting Enterprise (Limited Partnership)1,193,704.00RMB denominated ordinary shares1,193,704.00   
Chen Wanyuan889,600.00RMB denominated ordinary shares889,600.00   
Shenzhen Gohedge Fund Management Co., Ltd. - Gohedge Pearl No.1 Private Equity Fund822,210.00RMB denominated ordinary shares822,210.00   
Hong Kong Securities Clearing Company Limited817,837.00RMB denominated ordinary shares817,837.00   
Gu Meijuan527,000.00RMB denominated ordinary shares527,000.00   
GF Securities Co., Ltd. - Bodao Chengzhang Zhihang Stock Securities Investment Fund446,586.00RMB denominated ordinary shares446,586.00   
Changjiang Wealth Asset Management - Bank of Nanjing - Changjiang Wealth - ZKTeco Employee Strategic Placement No.1 Collective Asset Management Plan363,592.00RMB denominated ordinary shares363,592.00   
Shenzhen Gohedge Fund Management Co., Ltd. - Gohedge Pearl No. 3 Private Equity Securities Investment Fund348,500.00RMB denominated ordinary shares348,500.00   
Explanations on the above shareholder's association or concerted actionShareholder Che Quanhong is elder brother of shareholder Che Quanzhong from Shenzhen ZKTeco Times Investment Co., Ltd., and son of Che Jun, partner of Dongguan LX Investment Enterprise Partnership (Limited Partnership). The shareholder Che Quanhong holds 76.02% of the equity of Shenzhen ZKTeco Times Investment Co., Ltd., being the controlling shareholder of ZKTeco Times. Meanwhile, Che Quanhong holds 1.18% of the property share of shareholder Dongguan Lixin Investment Partnership Enterprise (Limited Partnership) and 8.65% of the property share of shareholder Shenzhen JYLX     

 Consulting Enterprise (limited Partnership). Che Quanzhong, the younger brother of shareholder Che Quanhong, holds a 23.98% stake in Shenzhen ZKTeco Times Investment Co., Ltd. Che Jun, the father of shareholder Che Quanhong, holds 98.68% of the property share of Dongguan LX Investment Partnership Enterprise (Limited Partnership). In addition, there is no affiliated relationship between the other shareholders of the Company.
Information on Top 10 shareholders of participating in margin trading and short selling business (if any)Among the top 10 shareholders not subject to trading restrictions, at the period end, Chen Wanyuan held a total of 889,600 A shares of the Company, including 229,500 A shares held through margin accounts and 660,100 A shares held through client credit transaction guaranty securities accounts of Xinda Securities Co., Ltd. Shenzhen Gohedge Fund Management Co., Ltd. - Gohedge Pearl No.1 Private Equity Fund held a total of 822,210 A shares of the Company at the period end, including 539,700 A shares held through margin accounts and 282,510 A shares held through client credit transaction guaranty securities accounts of CITIC Securities Co., Ltd. Shenzhen Gohedge Fund Management Co., Ltd. - Gohedge Pearl No.3 Private Equity Securities Investment Fund held a total of 348,500 A shares of the Company at the period end, including 0 A shares held through margin accounts and 348,500 A shares held through client credit transaction guaranty securities accounts of Sinolink Securities Co., Ltd.
Participation of shareholders holding more than 5% of the shares, the top 10 shareholders and the top 10 shareholders of outstanding
shares not subject to trading restrictions in the lending of shares through refinancing □ Applicable ?Not applicable
Changes to the top 10 shareholders and the top 10 shareholders of outstanding shares not subject to trading restrictions compared to
the previous period due to reasons related to lending/repayment through refinancing □ Applicable ?Not applicable
(II) Table of the Total Number of Preferred Shareholders of the Company and the Shareholding of the Top
10 Preferred Shareholders
□ Applicable ?Not applicable
(III) Changes in Restricted Shares
□ Applicable ?Not applicable
III. Other Important Events
?Applicable □ Not applicable
1. Matters on share capital changes
On December 31, 2024, the Company held the 14th Session of the Third Board Meeting and the 13th Session of the Third
Supervisory Board Meeting, respectively, and deliberated and approved the "Proposal on the Achievement of the Attribution
Conditions for the First Attribution Period of the Reserved Grant in the 2022 Restricted Share Incentive Plan". The attribution condition
for the first attribution period of the reserved grant in the Company's 2022 Restricted Share Incentive Plan has been met. After being
reviewed and approved by the Shenzhen Stock Exchange and China Securities Depository and Clearing Co., Ltd. Shenzhen Branch,
the number of shares attributed this time was 74,962 shares, with an attributable price of RMB 13.67 per share. The listing and
circulation date was January 10, 2025.
As a result of the share attribution this time, the Company's share capital has increased from 196,237,363 shares to 196,312,325
shares.
2. Matters concerning equity incentives and employee stock ownership plans On January 23, 2025, the Company held the 15th Session of the Third Board Meeting and the 14th Session of the Third
Supervisory Board Meeting respectively, and deliberated and approved the "Proposal on the Company's Restricted Share Incentive
Plan 2025 (Draft) and Its Abstract" and the "Proposal on the Company's 2025 Employee Stock Ownership Plan (Draft) and Its Abstract"
and other related proposals. On February 11, 2025, the Company held the first extraordinary general meeting of 2025 and deliberated
and approved the aforementioned related proposals. The Company plans to implement the 2025 Restricted Share Incentive Plan and
the 2025 Employee Stock Ownership Plan.
IV. Quarterly Financial Statements
(I) Financial Statements
1. Consolidated Balance Sheet
Prepared by: ZKTECO CO., LTD.
March 31, 2025

ItemEnding BalanceBeginning Balance
Current assets:  
Monetary funds1,561,284,946.551,473,334,905.97
Deposit reservation for balance  
Lendings to banks and other financial institutions  
Trading financial assets468,571,926.25491,331,815.79
Derivative financial assets  
Notes receivable435,520.00165,450.00
Accounts receivable508,322,701.41519,014,337.89
Receivable financing  
Prepayments23,081,262.0826,561,472.98
Premiums receivable  
Reinsurance accounts receivable  
Reserves for reinsurance contract receivable  
Other receivables34,254,589.0441,144,121.16
Including: interest receivable  
Dividends receivable  
Buying back the sale of financial assets  
Inventories340,962,708.08335,306,397.14
Including: Data resources  
Contract assets212,795.14212,795.14
Held-for-sale assets  
Non-current assets due within one year19,373,274.7520,383,238.35
Other current assets23,962,943.7633,070,816.00
Total current assets2,980,462,667.062,940,525,350.42
Non-current assets:  
Loans and advances to customers  
Debt investment16,732,143.0115,775,806.16
Other debt investment  
Long-term receivables11,053,695.715,479,301.55
Long-term equity investment29,135,854.4628,982,092.23
Other equity instrument investments  
Other non-current financial assets  
Investment real estate21,094,023.7521,504,316.77
Fixed assets599,939,064.51535,337,384.82
Construction in progress191,320,520.80226,445,932.02
Productive biological assets  
Oil and gas assets  
Right-of-use assets51,116,197.2148,352,214.14
Intangible assets99,141,862.5199,844,396.80
Including: Data resources  
Development expenditures  
Including: Data resources  
Goodwill511,610.27512,337.25
Long-term deferred expenses6,939,147.235,555,537.61
Deferred income tax assets82,485,181.0981,688,798.50
Other non-current assets4,991,008.004,620,055.22
Total non-current assets1,114,460,308.551,074,098,173.07
Total assets4,094,922,975.614,014,623,523.49
Current liabilities:  
Short-term loan  
Borrowings from the Central Bank  
Borrowings from banks and other financial institutions  
Trading financial liabilities  
Derivative financial liabilities  
Notes payable182,226,141.83134,784,219.75
Accounts payable229,894,065.05225,414,642.83
Advances from customer  
Contract liabilities74,288,345.8071,168,318.91
Financial assets sold for repurchase  
Deposit from customers and interbank  
Acting trading securities  
Acting underwriting securities  
Payroll payable50,357,438.0353,990,974.31
Taxes payable17,085,683.9820,281,098.96
Other payables40,656,142.1145,821,035.19
Including: interest payable  
Dividends payable  
Handling charges and commissions payable  
Reinsurance accounts receivable  
Liabilities held for sale  
Non-current liabilities due within one year23,370,428.4422,822,648.87
Other current liabilities10,524,391.2612,060,579.96
Total current liabilities628,402,636.50586,343,518.78
Non-current liabilities:  
Reserves for insurance contracts  
Long-term loan6,576,552.547,021,328.89
Bonds payable  
Including: preferred stock  
Perpetual bonds  
Lease liabilities31,416,828.6029,108,076.76
Long-term payables  
Long-term payroll payable  
Estimated liabilities  
Deferred income1,397,699.501,420,041.44
Deferred tax liabilities11,609,155.2312,730,094.50
Other non-current liabilities  
Total non-current liabilities51,000,235.8750,279,541.59
Total liabilities679,402,872.37636,623,060.37
Owner's equity:  
Share capital196,312,325.00196,312,325.00
Other equity instruments  
Including: preferred stock  
Perpetual bonds  
Capital reserve2,107,524,258.242,107,323,633.23
Less: treasury stock59,683,228.1059,683,228.10
Other comprehensive income41,603,852.4941,914,807.74
Special reserve  
Surplus reserves64,002,687.0364,002,687.03
General risk reserves  
Undistributed profits1,029,942,139.261,000,479,479.18
Total owner's equity attributable to the parent company3,379,702,033.923,350,349,704.08
Minority interests35,818,069.3227,650,759.04
Total owner's equity3,415,520,103.243,378,000,463.12
Total liabilities and owner's equity4,094,922,975.614,014,623,523.49
Legal Representative: Jin Hairong. Person in charge of the accounting work: Wang Youwu. Person in charge of accounting institution:
Xu Ping
2. Consolidated Profit Statement
Unit: RMB

ItemAmount incurred in the current periodAmount incurred in the previous period
I. Total operating revenue413,684,716.15399,677,922.33
Including: operating revenue413,684,716.15399,677,922.33
Interest income  
Premium earned  
Revenue from handling charges and commissions  
II. Total operating cost374,138,409.35378,734,196.82
Including: operating cost202,864,863.26202,010,525.52
Interest expenses  
Expenses from handling charges and commissions  
Surrender value  
Net payments for insurance claims  
Net provisions for reserves in insurance liability contracts  
Policy dividend expenses  
Reinsurance expenses  
Taxes and surcharges5,202,318.685,753,958.79
Selling expenses98,332,471.89103,435,853.37
Administrative expenses27,600,797.5925,327,005.16
R&D expenses51,747,558.1651,910,740.47
Financial expenses-11,609,600.23-9,703,886.49
Including: interest expenses886,929.78421,820.99
Interest income8,267,941.5413,367,815.49
Plus: other income2,494,924.295,343,759.73
Investment income ( loss expressed with "-")1,490,066.171,890,785.10
Including: income from investment in associates and joint ventures513,545.83-314,021.14
Gains from derecognition of financial assets measured at amortized cost  
Gains from foreign exchange (loss expressed with "-")  
Gains from net exposure hedging (loss expressed with "-")  
Gains from changes in fair value (loss expressed with "-")3,699,270.41236,066.72
Losses from credit impairment (loss expressed with "-")-838,788.091,471,208.38
Losses from impairment of assets (loss expressed with "-")-3,635,668.31-2,438,868.00
Gains from disposal of assets (loss expressed with "-")76,764.11-39,306.15
III. Operating profit (loss expressed with "-")42,832,875.3827,407,371.29
Plus: non-operating revenue223,295.97291,427.78
Less: non-operating expenditure1,135,460.23101,483.14
IV. Total profit (loss expressed with "-")41,920,711.1227,597,315.93
Less: income tax expenses6,153,847.08264,464.17
V. Net profit (loss expressed with "-")35,766,864.0427,332,851.76
(I) Classification by business continuity  
1. Net profit from continuing operations (net loss expressed with "-")35,766,864.0427,332,851.76
2. Net profit from discontinued operations (net loss expressed with "-")  
(II) Classification by ownership  
1. Net profits attributable to shareholders of parent company29,462,660.0826,334,496.73
2. Minority shareholders' profit and loss6,304,203.96998,355.03
VI. Other comprehensive income - after tax570,522.83-3,505,044.17
Net of tax of other comprehensive income attributable to the owner of the parent company-310,955.25-3,794,740.86
(I) Other comprehensive income that cannot be transferred to profit or loss  
1. Changes in re-measurement of the defined benefit plan  
2. Other comprehensive income that cannot be transferred to profit or loss under the equity method  
3. Changes in fair value of other  
equity instrument investments  
4. Changes in the fair value of the Company's own credit risk  
5. Other  
(II) Other comprehensive income that will be reclassified into profit or loss-310,955.25-3,794,740.86
1. Other comprehensive income that can be transferred to profit or loss under the equity method  
2. Changes in fair value of other debt investments  
3. Amount of financial assets reclassified into other comprehensive income  
4. Provision for credit impairment of other debt investments  
5. Cash flow hedging reserve  
6. Translation difference of foreign currency financial statements-310,955.25-3,794,740.86
7. Others  
After-tax net amount of other comprehensive income attributable to the minority shareholders881,478.08289,696.69
VII. Total comprehensive income36,337,386.8723,827,807.59
Total comprehensive income attributable to owners of the parent company29,151,704.8322,539,755.87
Total comprehensive income attributable to minority shareholders7,185,682.041,288,051.72
VIII. Earnings per share (EPS):  
(I) Basic EPS0.15180.1363
(II) Diluted EPS0.15180.1357
In the event of a merger of enterprise under the same control in the current period, the net profit realized by the combined party before (未完)
各版头条