[一季报]东山精密(002384):2025年一季度报告(英文版)

时间:2025年05月27日 09:26:02 中财网

原标题:东山精密:2025年一季度报告(英文版)

Stock Code: 002384 Stock Short Name: DSBJ Announcement No.: 2025-029
Suzhou Dongshan Precision Manufacturing Co., Ltd.
First Quarter Report 2025
The Company and all the members of the Board of Directors hereby warrant that the content of the information disclosure is true, accurate, complete without any misrepresentation, misleading statement or material omission.Important note:
1. The Board of Directors, the Board of Supervisors, directors, supervisors and senior executives of the Company hereby warrant
that this quarterly report is true, accurate and complete without any misrepresentation, misleading statement or material omission,
and agree to assume joint and several liabilities for this quarterly report. 2. The Principal of the Company, CFO and Accounting Supervisor hereby represent that the financial information contained in this
quarterly report is true, accurate and complete.
3. Whether the First Quarter Report has been audited
□ Yes ? No











Note:
This document is a translated version of the Chinese First Quarter Report 2025 ("2025 年第一季度报告"). In case of any
discrepancies, the First Quarter Report 2025 published in the Chinese version shall prevail. The full Chinese First Quarter Report
I. Key Financial Data
(I) Key Accounting Data and Financial Indicators
Did the Company need to retrospectively adjust or restate any accounting data of prior years?
 The reporting periodThe same period of the previous year% change
Operating revenue (RMB)8,602,240,027.917,744,804,604.2811.07%
Net profit attributable to shareholders of the Listed Company (RMB)455,862,422.17289,348,487.8157.55%
Net profit attributable to shareholders of the Listed Company after deduction of non-recurring gain or loss (RMB)396,749,250.19261,306,973.3551.83%
Net cash flow from operating activities (RMB)1,365,406,591.511,557,837,879.15-12.35%
Basic earnings per share (RMB/share)0.270.1758.82%
Diluted earnings per share (RMB/share)0.270.1758.82%
Weighted average return on net assets2.39%1.57%0.82%
 The end of the reporting periodThe end of the previous year% Change
Total assets (RMB)46,469,701,601.6346,014,173,064.470.99%
Owner’s equity attributable to shareholders of the Listed Company (RMB)19,336,648,107.8618,826,387,269.382.71%

(II) Items and amounts of non-recurring gains or losses
? Applicable □ N/A

ItemAmount of the current reporting periodRemark
Gain or loss on disposal of non-current assets (including allowance for impairment of assets that has been written off)-6,999,913.17 
Government grants recognized in profit or loss (excluding the government grants that are closely related to the business of the Company, conform to the applicable policies of the country, are provided in accordance with the established standards, and continuously affect the Company’s profit or loss)73,580,114.22 
Gain or loss on changes in fair value of financial assets and financial liabilities held by non- financial entities, and gain or loss on disposal of financial assets and financial liabilities, except for effective hedges held in the ordinary course of business2,181,370.68 
Other non-operating revenues and expenses1,853,447.68 
Less: Effect on income tax11,468,292.00 
Effect on minority interests (exclusive of tax)33,555.43 
Total59,113,171.98--
Other items of gain or loss within the meaning of non-recurring gain or loss □ Applicable ? N/A
We do not have any other item of gain or loss within the meaning of non-recurring gains or losses. Classification of any item of non-recurring gain or loss defined by the Explanatory Announcement No. 1 on Information
Disclosure by Companies Publicly Offering Securities - Non-recurring gain or Loss as recurring profit or loss:
□ Applicable ? N/A
We have not classified any item of non-recurring gain or loss defined by the Explanatory Announcement No. 1 on Information
Disclosure by Companies Publicly Offering Securities - Non-recurring Gain or Loss as recurring gain or loss.
(III) Particulars of and reasons for changes in the key accounting data and financial indicators ? Applicable □ N/A
In RMB

Balance sheetThe end of the reporting periodThe end of the previous year% ChangeMain reason
Notes receivable17,257,280.169,037,098.6090.96%Primarily due to the increase in the commercial acceptance bills received by subsidiaries during the reporting period.
Accounts receivable financing375,935,062.06252,612,009.4148.82%Primarily due to the increase in the bank acceptance bills received during the reporting period.
Employee benefits payable410,979,939.72597,573,087.02-31.23%Primarily due to the payment in the current year of the bonuses recognized at the end of the previous year.
Other current liabilities3,125,450.355,190,838.21-39.79%Primarily due to the decrease in the output tax to be recognized.
Long-term payables27,830,040.6849,434,786.31-43.70%Primarily due to the payment of the share purchase price made in the current period.
Deferred income799,025,509.65585,933,889.8936.37%Primarily due to the increase in the government grants related to assets that are received in the current period.
Income statementThe current reporting periodThe same period of the previous year% ChangeMain reason
Financial expenses6,941,252.81-5,009,091.39238.57%Primarily due to the exchange gains arising from the exchange rate changes in the same period of the previous year.
Other income77,548,707.7546,010,532.2268.55%Primarily due to the increase in the government grants related to assets that are recognized in the current period.
Investment income (loss expressed with “-”)-5,756,481.87-2,133,536.06-169.81%Primarily due to the investment losses from the disposal of long-term equity investments.
Incl.: Investment income from associates and joint ventures-1,997,494.01-1,138,774.87-75.41%Primarily due to the increase in the losses from investment in associates that are recognized in the current period.
Gain on changes in fair value (loss expressed with “-”)496,253.51-425,001.44216.77%Primarily due to the income from the foreign exchange hedging transactions measured at fair value.
Credit impairment loss (loss expressed with “-”)7,724,293.60-29,221,136.72126.43%Primarily due to the accounts receivable collected in the current period, which correspondingly reduced the credit impairment losses.
Impairment loss on assets (loss expressed with “-”)-29,196,211.51-93,518,082.8768.78%Primarily due to the decrease in the provision for impairment of inventory that is made at cost and net realizable value in the current period.
Gain on disposal of assets (loss expressed with “-”)-1,902,786.17-6,118,647.3068.90%Primarily due to the decrease in the losses from the assets disposed of in the current period.
Operating profit (loss expressed with “-”)594,895,048.03346,968,163.3071.46%Primarily due to the increase in the sales volume and gross profit and the decrease in the credit impairment losses and impairment loss on assets in the current period.
Non-operating revenue3,138,139.141,937,787.7361.94%Primarily due to the increase in the amounts that cannot be paid in the current period.
Non-operating expenses1,346,996.262,638,754.45-48.95%Primarily due to the increase in donations in the same period of the previous year.
Profit before tax (loss expressed with “-”)596,686,190.91346,267,196.5872.32%Primarily due to the increase in the sales volume and gross profit and the decrease in the credit impairment losses and impairment loss on assets in the current period.
Income tax expenses140,159,627.2856,999,473.72145.90%Primarily due to the increase in taxable incomes in the current period.
Net profit (loss expressed with “-”)456,526,563.63289,267,722.8657.82%Primarily due to the increase in the sales volume and gross profit and the decrease in the credit impairment losses and impairment loss on assets in the current period.
Cash flow statementThe current reporting periodThe same period of the previous year% ChangeMain reason
Net cash flows from financing activities267,605,322.801,476,912,312.82-81.88%Primarily due to the increase in bank loans in the same period of the previous year.
II. Shareholder Information
(I) Total number of ordinary shareholders, number of preferred shareholders whose voting rights had
been restituted, and shareholding by top 10 shareholders
In shares

Total number of ordinary shareholders at the end of the reporting period78,035Total number of preferred shareholders whose voting rights had been restituted at the end of the reporting period (if any)0
Shareholding by top 10 shareholders (excluding shares lent through securities lending and borrowing)   

 Status of shareholderShareholding percentage (%)Shares heldNo. of non- tradable shares heldPledge, attachment or freeze 
     Status of sharesNumber
 Domestic natural person13.04%222,388,153.00166,791,115.00Pledge102,990,000.00
 Domestic natural person11.85%202,226,196.00151,669,647.00Pledge89,310,000.00
 Domestic natural person3.45%58,796,052.000.00N/A0.00
 Foreign corporation2.89%49,370,652.000.00N/A0.00
 Others1.51%25,811,329.000.00N/A0.00
 Others1.03%17,607,640.000.00N/A0.00
 Others1.03%17,509,400.000.00N/A0.00
 Others0.90%15,287,232.000.00N/A0.00
 Domestic natural person0.81%13,799,100.000.00N/A0.00
 Others0.79%13,502,948.000.00N/A0.00
Shareholding by top 10 holders of tradable shares (excluding the shares lent via refinancing or under executive lock-up)      
Name of shareholderNo. of tradable shares heldType and number of shares    
  TypeNumber   
YUAN Fugen58,796,052.00RMB-denominated ordinary share58,796,052.00   
YUAN Yongfeng55,597,038.00RMB-denominated ordinary share55,597,038.00   
YUAN Yonggang50,556,549.00RMB-denominated ordinary share50,556,549.00   
Hong Kong Securities Clearing Company Limited49,370,652.00RMB-denominated ordinary share49,370,652.00   
Taiping Life Insurance Co., Ltd. – Traditional – General Insurance Product-022L- CT001 Shenzhen25,811,329.00RMB-denominated ordinary share25,811,329.00   
China Life Insurance Company – Traditional – General Insurance Product-005L- CT001 Shanghai17,607,640.00RMB-denominated ordinary share17,607,640.00   
Agricultural Bank of China Limited – CSI 500 Exchange Traded Fund17,509,400.00RMB-denominated ordinary share17,509,400.00   
China Everbright Bank - Aegon-Industrial Business Model Selection Hybrid Securities Investment Fund (LOF)15,287,232.00RMB-denominated ordinary share15,287,232.00   
LI Shaoli13,799,100.00RMB-denominated ordinary share13,799,100.00   
New China Life Insurance Company Limited – Participating – Individual Participating-018L-FH002 Shenzhen13,502,948.00RMB-denominated ordinary share13,502,948.00   
Affiliates or concert parties among the shareholders listed aboveAmong the shareholders listed above, YUAN Yonggang and YUAN Yongfeng are sons of YUAN Fugen, and YUAN Yongfeng is the elder brother of YUAN Yonggang. YUAN Fugen, YUAN Yongfeng and YUAN Yonggang are our actual controllers. We are not aware whether there are affiliates or concert parties within the meaning of the Administrative Measures for the Takeover of Listed Companies among other shareholders listed above.     
Securities margin trading conducted by top 10 shareholders (if any)LI Shaoli, a shareholder of the Company, holds 12,997,000 shares of the Company through a customer’s margin account with GF Securities Co., Ltd.     

Share lending by shareholders holding more than 5% of the shares, top 10 shareholders and top 10 holders of tradable ordinary
□ Applicable ? N/A
Changes in top 10 shareholders and top 10 holders of tradable ordinary shares compared with the previous period due to share
lending under refinancing/repayment
□ Applicable ? N/A
(II) Total number of preferred shareholders of the Company and shareholding by top 10 holders of preferred shares
□ Applicable ? N/A
III. Other Significant Information
? Applicable □ N/A
1. During the current reporting period, we achieved the sales revenue in terms of new energy business of about RMB 2.630 billion, up by about
43.79%.
nd
2. Pursuant to the resolution adopted at the 2 extraordinary general meeting of shareholders of the Company in 2024, the Company decided to
issue shares through private placement in a total amount of up to RMB1.5 billion (inclusive) to YUAN Yonggang and YUAN Yongfeng, the actual
controllers of the Company, the offering proceeds received from which, after deduction of the offering costs, would be wholly used to replenish the
Company’s working capital. The base date for pricing for the shares issued shall be the announcement date of the resolution considered and
th th
adopted at the 7 meeting of the 6 Board of Directors of the Company under which the issuance plan was adopted, where the issuance price is
RMB11.49/share, which shall be no less than 80% of the average trading price of the Company’s shares during the 20 trading days prior to the
base date for pricing. Since the Company has completed the distribution of annual rights and interests for 2023, the issuance price of this private
nd
placement is adjusted from RMB11.49/share to RMB11.24/share. Pursuant to the authorization granted under the resolution adopted at the 2
th th
extraordinary general meeting of the Company in 2024, and as approved by the resolution at the 15 meeting of the 6 Board of Directors and the
th th
12 meeting for the 6 Board of Supervisors, the total proceeds from the issuance are adjusted from no more than RMB1.5 billion (inclusive) to no
more than RMB1.404 billion (inclusive). By now, the Company’s request for private placement has been reviewed and approved by the Listing
Review Center of Shenzhen Stock Exchange on March 10, 2025, and has been approved for registration by the CSRC on April 28, 2025. We will
promptly perform our obligations of information disclosure in accordance with relevant regulations depending on subsequent progress of this event.

IV. Quarterly Financial Statements
(I) Financial statements
1. Consolidated balance sheet
Prepared by: Suzhou Dongshan Precision Manufacturing Co., Ltd.

ItemClosing balanceOpening balance
Current assets:  
Cash and bank balances7,742,906,407.537,172,331,252.29
Settlement deposit  
Loans to banks and other financial institutions  
Financial assets held for trading86,541,397.4478,144,342.95
Derivative financial assets  
Notes receivable17,257,280.169,037,098.60
Accounts receivable6,752,247,164.137,663,458,025.49
Accounts receivable financing375,935,062.06252,612,009.41
Advances to suppliers116,757,326.7793,875,465.69
Premiums receivable  
Reinsurance accounts receivable  
Reinsurance contract reserves receivable  
Other receivables55,682,691.1345,836,662.39
Incl.: Interest receivable  
Dividends receivable  
Financial assets held under resale agreements  
Inventories6,274,583,633.176,152,655,607.85
Incl.: Data resources  
Contract assets  
Assets held for sale  
Non-current assets due within one year  
Other current assets1,054,868,006.751,209,842,283.99
Total current assets22,476,778,969.1422,677,792,748.66
Non-current assets:  
Loans and advances to clients  
Debt investments  
Other debt investments  
Long-term receivable30,000,000.0030,000,000.00
Long-term equity investment125,277,018.51155,008,795.68
Investments in other equity instruments333,657,110.00333,657,110.00
Other non-current financial assets  
Investment properties716,701.31781,129.10
Fixed assets13,354,981,400.8213,595,191,232.40
Construction in progress3,308,966,077.842,575,154,318.35
Productive biological assets  
Oil and gas assets  
Right-of-use assets1,310,309,497.861,313,776,299.13
Intangible assets941,973,911.75962,594,133.34
Incl.: Data resources  
Development expenses  
Incl.: Data resources  
Goodwill2,119,612,220.472,119,612,220.47
Long-term deferred expenses1,022,090,809.94903,599,713.89
Deferred tax assets834,646,071.86834,450,612.08
Other non-current assets610,691,812.13512,554,751.37
Total non-current assets23,992,922,632.4923,336,380,315.81
Total assets46,469,701,601.6346,014,173,064.47
Current liabilities:  
Short-term borrowings5,011,071,751.104,810,954,130.69
Borrowings from Central Bank  
Borrowings from banks and other financial institutions  
Financial liabilities held for trading71,937,448.3082,922,390.17
Derivative financial liabilities  
Notes payable1,087,354,950.36935,581,272.50
Accounts payable9,024,916,944.639,659,268,990.43
Advances from clients  
Contract liabilities138,650,188.74122,562,435.14
Financial assets sold under repurchase agreements  
Deposits from clients and other banks  
Funds received as stock broker  
Funds received as underwriter of securities  
Employee benefits payable410,979,939.72597,573,087.02
Taxes payable445,895,346.75395,772,127.76
Other payables91,987,735.9294,163,223.90
Incl.: Interest payable  
Dividends payable  
Fees and commissions payable  
Reinsurance accounts payable  
Liabilities held for sale  
Non-current liabilities due within one year2,953,856,400.362,458,987,301.36
Other current liabilities3,125,450.355,190,838.21
Total current liabilities19,239,776,156.2319,162,975,797.18
Non-current liabilities:  
Provision for insurance contracts  
Long-term borrowings4,956,717,548.715,289,187,891.33
Bonds payable  
Incl.: Preferred shares  
Perpetual bonds  
Lease liabilities1,374,932,544.801,351,518,837.18
Long-term payables27,830,040.6849,434,786.31
Long-term employee benefits payable  
Provisions52,728,225.7658,258,872.92
Deferred income799,025,509.65585,933,889.89
Deferred tax liabilities621,663,362.63630,759,756.43
Other non-current liabilities  
Total non-current liabilities7,832,897,232.237,965,094,034.06
Total liabilities27,072,673,388.4627,128,069,831.24
Owners’ equity:  
Share capital1,705,913,710.001,705,913,710.00
Other equity instruments  
Incl.: Preferred shares  
Perpetual bonds  
Capital reserve7,992,284,435.837,992,284,435.83
Less: Treasury shares74,991,696.7974,991,696.79
Other comprehensive income-262,705,957.77-317,104,374.08
Special reserve  
Surplus reserve232,241,216.54232,241,216.54
General risk reserve  
Retained profits9,743,906,400.059,288,043,977.88
Total owners’ equity attributable to the parent company19,336,648,107.8618,826,387,269.38
Minority interests60,380,105.3159,715,963.85
Total owners’ equity19,397,028,213.1718,886,103,233.23
Total liabilities and owners’ equity46,469,701,601.6346,014,173,064.47
Legal Representative: YUAN Yonggang CFO: WANG Xu Accounting Supervisor: ZHU Deguang
2. Consolidated income statement
In RMB

ItemAmount of the current periodAmount of the previous period
I. Total operating revenue8,602,240,027.917,744,804,604.28
Incl.: Operating revenue8,602,240,027.917,744,804,604.28
Interest income  
Premiums earned  
Fee and commission income  
II. Total operating costs8,056,258,755.197,312,430,568.81
Incl.: Operating cost7,386,509,909.136,691,217,022.58
Interest expenses  
Fee and commission expenses  
Surrenders  
Net payments for insurance claims  
Net insurance contract reserves  
Policyholder dividends  
Reinsurance expenses  
Taxes and surcharges37,493,838.9735,204,505.88
Selling expenses75,172,569.5774,628,448.25
Administrative expenses274,814,509.17262,972,079.64
R&D expenses275,326,675.54253,417,603.85
Financial expenses6,941,252.81-5,009,091.39
Incl.: Interest expenses100,059,283.90106,270,471.95
Interest income56,209,956.6168,761,600.49
Add: Other income77,548,707.7546,010,532.22
Investment income (loss expressed with “-”)-5,756,481.87-2,133,536.06
Incl.: Investment income from associates and joint ventures-1,997,494.01-1,138,774.87
Gain on derecognition of financial assets at amortized cost  
Exchange gain (loss expressed with “-”)  
Net exposure hedging income (loss expressed with “-”)  
Gain on changes in fair value (loss expressed with “-”)496,253.51-425,001.44
Credit impairment loss (loss expressed with “-”)7,724,293.60-29,221,136.72
Impairment loss on assets (loss expressed with “-”)-29,196,211.51-93,518,082.87
Gain on disposal of assets (loss expressed with “-”)-1,902,786.17-6,118,647.30
III. Operating profit (loss expressed with “-”)594,895,048.03346,968,163.30
Add: Non-operating revenue3,138,139.141,937,787.73
Less: Non-operating expenses1,346,996.262,638,754.45
IV. Profit before tax (loss expressed with “-”)596,686,190.91346,267,196.58
Less: Income tax expenses140,159,627.2856,999,473.72
V. Net profit (loss expressed with “-”)456,526,563.63289,267,722.86
(I) Classified by continuity of operation  
1. Net profit from continuing operation (loss expressed with “-”)456,526,563.63289,267,722.86
2. Net profit from discontinued operation (loss expressed with “-”)  
(II) Classified by attribution  
1. Net profit attributable to owners of the parent company455,862,422.17289,348,487.81
2. Profit attributable to minority interests (loss expressed with “-”)664,141.46-80,764.95
VI. Other comprehensive income, net54,398,416.31-28,364,080.55
Other comprehensive income attributable to owners of the parent company, net after tax54,398,416.31-28,364,080.55
(I) Other comprehensive income that cannot be reclassified to profit or loss  
1. Changes arising from remeasurement of defined benefit plans  
2. Other comprehensive income that cannot be reclassified to profit or loss under equity method  
3. Change in fair value of investments in other equity instruments  
4. Change in fair value of the corporation’s credit risk  
5. Others  
(II) Other comprehensive income that will be reclassified to profit or loss54,398,416.31-28,364,080.55
1. Other comprehensive income that can be reclassified to profit or loss under equity method  
2. Change in fair value of other debt investments  
3. Financial assets reclassified to other comprehensive income  
4. Provision for credit impairment of other debt investments  
5. Reserves for cash flow hedge22,393,227.45-46,340,616.69
6. Differences in translation of foreign currency financial statements32,005,188.8617,976,536.14
7. Others  
Other comprehensive income attributable to minority interests, net after tax  
VII. Total comprehensive income510,924,979.94260,903,642.31
Total comprehensive income attributable to owners of the parent company510,260,838.48260,984,407.26
Total comprehensive income attributable to minority interests664,141.46-80,764.95
VIII. Earnings per share:  
(I) Basic earnings per share0.270.17
(II) Diluted earnings per share0.270.17
Legal Representative: YUAN Yonggang CFO: WANG Xu Accounting Supervisor: ZHU Deguang (未完)
各版头条