[一季报]老板电器(002508):2025年第一季度报告(英文版)
|
时间:2025年05月19日 22:11:13 中财网 |
|
原标题: 老板电器:2025年第一季度报告(英文版)

The Company and all members of the Board of Directors guarantee that the information disclosed is authentic, accurate and
complete, and that there is no false record, misleading statement or material omission.Important:
1. The board of directors, the board of supervisors and the directors, supervisors and senior management of the Company
guarantee that the quarterly report are authentic, accurate and complete, free from false records, misleading statements or
major omissions, and bear individual and joint legal liabilities. 2. The head of the Company, the head of accounting work, and the head of accounting body (accountant in charge), guarantee
the authenticity, accuracy and completeness of the financial information in the quarterly report. 3. Whether the first quarter report has been audited
□ Yes ?No
| This reporting period | Amount for corresponding
period last year | Increase/decrease in this
reporting period as compared to
the previous year | Operating income (yuan) | 2,076,194,452.05 | 2,237,194,615.74 | -7.20% | Net profits attributable to
shareholders of listed
companies (yuan) | 340,019,016.58 | 398,415,708.31 | -14.66% | Net profits attributable to
shareholders of the listed
company after deduction of
non-recurring profits and losses
(yuan) | 313,555,187.51 | 352,836,284.84 | -11.13% | Net cash flow from operating
activities (yuan) | -187,492,962.49 | 54,887,609.62 | -441.59% | Basic EPS (yuan/share) | 0.36 | 0.42 | -14.29% | Diluted EPS (yuan/share) | 0.36 | 0.42 | -14.29% | Weighted average return on net
assets | 3.00% | 3.72% | Decreased by 0.72% | | End of the reporting period | End of previous year | Increase/decrease at the end of
this reporting period as
compared to the end of the
previous year (%) | Total assets (yuan) | 16,698,707,688.37 | 17,043,258,282.33 | -2.02% | Owner's equity attributable to
shareholders of listed
companies (yuan) | 11,526,748,204.40 | 11,178,437,443.19 | 3.12% |
(II) Non-recurring Profit and Loss Items and Amount
? Applicable □ Not applicable
Unit: yuan
Item | Amounts for the reporting period | Description | Profits and losses on the disposal of non-
current assets (including the write-off of
the provision for asset impairment) | -2,010,666.21 | | Government subsidies included into
current profits and losses (except those
government subsidies that are closely
related to normal business of the
Company, comply with national policies
and regulations, enjoyed according to
defined criteria, and have an ongoing
impact on the Company's profit or loss) | 17,366,505.38 | | Reversal of impairment provision for
receivables subject to separate impairment
test | 16,798,298.91 | | Income and expenditure other than those
mentioned above | -724,165.95 | | Minus: Amount affected by income tax | 4,751,972.52 | | Amount of minority shareholders'
equity affected (after tax) | 214,170.54 | | Total | 26,463,829.07 | -- |
Other profit and loss items that meet the definition of non-recurring profit and loss □ Applicable ? Not applicable
The Company does not have any other profit and loss items that meet the definition of non-recurring profit and loss.
Description of defining the non-recurring profit and loss items enumerated in the Interpretative Announcement No. 1 on
Information Disclosure of Public Securities Issuing Companies - Non-recurrent Profits and Losses as recurrent profit and loss
items
□ Applicable ? Not applicable
The Company does not have any non-recurrent profit and loss items enumerated in the “Interpretative Announcement No. 1 on
Information Disclosure of Public Securities Issuing Companies - Non-recurrent Profits and Losses” as recurrent profit and loss
items.
(III) Changes in major accounting data and financial indicators and the reasons therefor ? Applicable □ Not applicable
1. Balance sheet items
At the end of the reporting period, prepayments increased by 32.96% compared to the beginning of the year, primarily due to the
increase in prepayments for materials.
Non-current assets due within one year at the end of the reporting period decreased by 34.28% compared to the beginning of the
year, primarily due to the maturity and cashing out of time deposits. At the end of the reporting period, other current assets decreased by 80.07% compared to the beginning of the year, primarily due
to the maturity and cashing out of time deposits.
At the end of the reporting period, other non-current financial assets increased by 166.67% compared to the beginning of the year,
primarily due to the increase in bank wealth management products with maturities exceeding one year.
At the end of the reporting period, the employee pay payable decreased by 82.66% compared to the beginning of the year,
primarily due to the completion of year-end bonus payments. Non-current liabilities due within one year at the end of the reporting period decreased by 35.61% compared to the beginning of
the year, primarily due to the reduction in lease liabilities due within one year. 2. Income statement items
During the reporting period, taxes and surcharges decreased by 35.44% compared to the same period last year, primarily due to the
reduction in surcharges caused by the decrease in value-added tax. The financial expenses for the reporting period increased by 33.50% compared to the same period last year, primarily due to the
decrease in bank interest income.
Non-operating income for the reporting period decreased by 61.30% compared to the same period last year, primarily due to a
reduction in litigation compensation.
During the reporting period, non-operating expenses decreased by 30.69% compared to the same period last year, primarily due to
a reduction in donation expenditures.
3. Cash flow statement items
During the reporting period, the net cash flow from operating activities decreased by 441.59% compared to the same period last
year, primarily due to the increase in the purchase of materials. During the reporting period, the net cash flow from investing activities increased by 366.08% compared to the same period last
year, primarily due to the lower base in the previous year. During the reporting period, the net cash flow from financing activities increased by 101.60% compared to the same period last
year, primarily due to the reduction in dividend payments.
II. Shareholder Information
(I) Total number of common shareholders and preferred shareholders with voting rights restored, and
shareholdings of the top ten shareholders
Total number of common
shareholders at the end of the
reporting period | 42,444 | Total number of preferred shareholders with voting
rights restored at the end of the reporting period (if
any) | 0 | | | | | Shareholdin | gs of top 10 shareh | olders (excluding s | hares lent through r | efinancing) | | Shareholder's
name | Shareholder
nature | Shareholding
ratio (%) | Number of
shares held | Number of
shares held with
limited sales
conditions | Pledge, ma | k or freeze | | | | | | Status of shares | Quantity | Hangzhou
ROBAM
Industrial Group
Co., Ltd. | Domestic non-
state legal person | 49.90% | 471,510,000 | 0.00 | Not applicable | 0.00 | Hong Kong
Securities
Clearing
Company Ltd. | Overseas legal
person | 12.49% | 117,987,820 | 0.00 | Not applicable | 0.00 | Schroder
Investment
Management
(Hong Kong)
Limited -
Schroder
International
Selection Fund
China A
(Exchange) | Other | 1.50% | 14,215,355 | 0.00 | Not applicable | 0.00 | Shen Guoying | Domestic natural
person | 1.30% | 12,240,000 | 0.00 | Not applicable | 0.00 | China Life
Insurance
(Group)
Company -
Traditional -
General
Insurance
Products - Hong
Kong Stock
Connect
(Innovation
Strategy) | Other | 1.13% | 10,688,200 | 0.00 | Not applicable | 0.00 | China Life
Insurance
Company
Limited -
Traditional -
General
Insurance
Products - 005L
- CT001 Hu | Other | 0.91% | 8,555,866 | 0.00 | Not applicable | 0.00 | China Life
Property &
Casualty
Insurance Co.,
Ltd - Traditional
- General
Insurance
Products | Other | 0.88% | 8,352,398 | 0.00 | Not applicable | 0.00 | Hangzhou
Jinchuang
Investment Co.,
Ltd. | Domestic non-
state legal person | 0.70% | 6,640,085 | 0.00 | Not applicable | 0.00 | Hangzhou
Yinchuang
Investment Co.,
Ltd. | Domestic non-
state legal person | 0.67% | 6,318,000 | 0.00 | Not applicable | 0.00 | China Pacific
Life Insurance
Co., Ltd -
Traditional -
General
Insurance
Products | Other | 0.64% | 6,034,300 | 0.00 | Not applicable | 0.00 | Shares of the Top 10 shareholders | without sale restriction conditions (excluding shares lend
executive lock-in shares) | ed through refinancing and senior | | | | | Shareholder's name | Number of shares held with unlimited sales conditions | Share | type | | | | | | Share type | Quantity | | | | Hangzhou ROBAM Industrial
Group Co., Ltd. | 471,510,000 | RMB common
share | 471,510,000 | | | | Hong Kong Securities Clearing
Company Ltd. | 117,987,820 | RMB common
share | 117,987,820 | | | | Schroder Investment Management
(Hong Kong) Limited - Schroder
International Selection Fund China
A (Exchange) | 14,215,355 | RMB common
share | 14,215,355 | | | | Shen Guoying | 12,240,000 | RMB common
share | 12,240,000 | | | | China Life Insurance (Group)
Company - Traditional - General
Insurance Products - Hong Kong
Stock Connect (Innovation
Strategy) | 10,688,200 | RMB common
share | 10,688,200 | | | | China Life Insurance Company
Limited - Traditional - General
Insurance Products - 005L - CT001
Hu | 8,555,866 | RMB common
share | 8,555,866 | | | | China Life Property & Casualty
Insurance Co., Ltd - Traditional -
General Insurance Products | 8,352,398 | RMB common
share | 8,352,398 | | | | Hangzhou Jinchuang Investment
Co., Ltd. | 6,640,085 | RMB common
share | 6,640,085 | | | | Hangzhou Yinchuang Investment
Co., Ltd. | 6,318,000 | RMB common
share | 6,318,000 | | | | China Pacific Life Insurance Co.,
Ltd - Traditional - General
Insurance Products | 6,034,300 | RMB common
share | 6,034,300 | | | | Description of the above-mentioned shareholder
association or concerted action | The actual controller of the Company’s controlling shareholder Hangzhou
ROBAM Industrial Group Co., Ltd. and the shareholder Hangzhou
Jinchuang Investment Co., Ltd. is Mr. Ren Jianhua, and the natural person
shareholder Shen Guoying is the wife of Ren Jianhua. The above
shareholders have the possibility of acting in unison. | | | | | | Securities margin trading business attended by top 10
shareholders (if any) | N/A | | | | | |
Lending of shares by shareholders holding more than 5% shares, top 10 shareholders or top 10 public shareholders with unlimited
sales conditions in the refinancing business
□ Applicable ? Not applicable
Change in the lending/return of shares by top 10 shareholders or top 10 public shareholders with unlimited sales conditions in the
refinancing business as compared to the previous period
□ Applicable ? Not applicable
Item | Ending balance | Beginning balance | Current assets: | | | Monetary capital | 1,486,534,715.42 | 1,631,776,094.27 | Deposit reservation for balance | | | Lending funds | | | Trading financial assets | 2,830,000,000.00 | 2,180,000,000.00 | Derivative financial assets | | | Notes receivable | 790,747,334.94 | 817,563,424.67 | Accounts receivable | 1,782,210,295.04 | 1,963,710,151.61 | Receivables financing | | | Advances to suppliers | 214,990,264.56 | 161,690,670.71 | Premiums receivables | | | Reinsurance accounts receivable | | | Provision of cession receivable | | | Other receivables | 65,467,642.69 | 86,729,886.98 | Including: Interest receivable | | | Dividends receivable | | | Redemptory monetary capital for sale | | | Inventory | 1,222,468,429.21 | 1,214,012,761.29 | Including: data resource | | | Contract assets | | | Assets held for sales | | | Non-current assets due within a year | 591,178,904.11 | 899,560,428.08 | Other current assets | 281,206,642.26 | 1,411,059,496.48 | Total current assets | 9,264,804,228.23 | 10,366,102,914.09 | Non-current assets: | | | Loans and advances | | | Debt investment | | | Other debt investments | | | Long-term receivables | | | Long-term equity investment | 7,556,708.34 | 10,561,060.79 | Other equity instrument investments | 2,116,023.22 | 2,116,023.22 | Other non-current financial assets | 800,000,000.00 | 300,000,000.00 | Investment properties | 85,971,329.51 | 85,850,636.19 | Fixed assets | 1,580,270,953.79 | 1,611,144,579.04 | Construction in progress | 491,354,663.36 | 457,357,111.28 | Productive biological assets | | | Oil and gas assets | | | Right-of-use assets | 9,730,840.48 | 10,275,253.96 | Intangible assets | 202,562,758.07 | 205,881,656.70 | Including: data resource | | | Development expenditure | | | Including: data resource | | | Goodwill | | | Long-term unamortized expenses | 3,893,472.37 | 4,756,409.65 | Deferred income tax assets | 387,515,895.76 | 355,443,564.81 | Other non-current assets | 3,862,930,815.24 | 3,633,769,072.60 | Total non-current assets | 7,433,903,460.14 | 6,677,155,368.24 | Total assets | 16,698,707,688.37 | 17,043,258,282.33 | Current liabilities: | | | Short-term borrowing | 97,752,558.21 | 93,239,299.06 | Borrowings from central bank | | | Borrowing funds | | | Trading financial liabilities | | | Derivative financial liabilities | | | Notes payable | 1,233,305,338.93 | 1,061,073,856.74 | Accounts payable | 2,233,200,449.35 | 2,830,095,046.91 | Advance from customers | | | Contract liabilities | 788,930,302.15 | 867,810,932.52 | Financial assets sold for repurchase | | | Deposits from customers and interbank | | | Acting trading securities | | | Acting underwriting securities | | | Payroll payable | 32,673,919.68 | 188,410,062.92 | Tax payable | 170,375,447.50 | 189,784,241.67 | Other payables | 287,262,279.40 | 285,326,671.78 | Including: Interest payable | | | Dividends payable | | | Fees and commissions payable | | | Dividend payable for reinsurance | | | Liabilities held for sales | | | Non-current liabilities due within a year | 1,375,726.13 | 2,136,543.64 | Other current liabilities | 87,101,993.93 | 95,808,311.01 | Total current liabilities | 4,931,978,015.28 | 5,613,684,966.25 | Non-current liabilities: | | | Reserve fund for insurance contracts | | | Long-term borrowing | | | Bonds payable | | | Including: preferred stock | | | Perpetual bond | | | Lease liabilities | 10,227,238.09 | 10,197,520.49 | Long-term payable | | | Long-term payroll payable | | | Estimated liabilities | | | Deferred income | 109,012,905.18 | 114,504,272.72 | Deferred income tax liabilities | 35,821,413.97 | 38,784,781.76 | Other non-current liabilities | | | Total non-current liabilities | 155,061,557.24 | 163,486,574.97 | Total liabilities | 5,087,039,572.52 | 5,777,171,541.22 | Owner's equity: | | | Capital stock | 944,938,916.00 | 944,782,166.00 | Other equity instruments | | | Including: preferred stock | | | Perpetual bond | | | Capital reserve | 246,107,660.28 | 237,627,547.19 | Minus: treasury stock | | | Other comprehensive income | -99,896,711.41 | -99,551,592.95 | Special reserve | | | Surplus reserves | 474,516,412.50 | 474,516,412.50 | General risk preparation | | | Undistributed profit | 9,961,081,927.03 | 9,621,062,910.45 | Total owners' equities attributable to the
owners of parent company | 11,526,748,204.40 | 11,178,437,443.19 | Minority equity | 84,919,911.45 | 87,649,297.92 | Total owners' equities | 11,611,668,115.85 | 11,266,086,741.11 | Total liabilities and owners' equities | 16,698,707,688.37 | 17,043,258,282.33 |
Legal representative: Ren Jianhua Head of accounting work: Zhang Guofu Head of accounting body: Zhang Guofu
2. Consolidated Statement of Income
Unit: yuan
Item | Amount incurred in current period | Amount incurred in previous period | I. Total operating income | 2,076,194,452.05 | 2,237,194,615.74 | Including: Operating income | 2,076,194,452.05 | 2,237,194,615.74 | Interest revenue | | | Premium earned | | | Fee and commission income | | | II. Total operating costs | 1,752,513,463.62 | 1,829,923,364.67 | Including: Operating costs | 981,571,995.43 | 1,104,112,964.04 | Interest expenditure | | | Fee and commission expense | | | Surrender value | | | Net payments for insurance
claims | | | Net reserve fund extracted for
insurance liability | | | Bond insurance expense | | | Reinsurance costs | | | Taxes and surcharges | 9,148,370.58 | 14,169,604.86 | Selling expenses | 636,571,393.23 | 597,805,803.84 | Management costs | 96,991,129.85 | 95,931,909.79 | Research and development
expenses | 62,500,918.10 | 69,436,172.91 | Financial expenses | -34,270,343.57 | -51,533,090.77 | Including: interest
expenditure | 883,305.19 | 457,165.23 | Interest revenue | 35,677,782.29 | 52,268,972.59 | Plus: other incomes | 40,262,154.52 | 43,332,808.87 | Income from investment (loss
expressed with "-") | 2,620,688.10 | -1,775,329.39 | Including: Income from
investment of joint venture and
cooperative enterprise | -3,004,364.10 | -1,787,114.10 | Income from
derecognition of financial assets measured
at amortized cost | | | Exchange gain (loss expressed
with "-") | | | Net exposure hedging gain (loss
expressed with “-”) | | | Income from fair value changes
(loss expressed with "-") | | | Credit impairment losses (loss
expressed with "-") | 23,314,042.05 | 17,902,453.99 | Assets impairment losses (loss
expressed with "-") | 11,423,666.09 | -700,571.35 | Income from disposal of assets
(loss expressed with "-") | -2,064,442.82 | -203,869.89 | III. Operating profits (loss expressed with
“-”) | 399,237,096.37 | 465,826,743.30 | Plus: Non-operating income | 518,377.14 | 1,339,617.02 | Minus: non-operating expenditure | 1,188,766.48 | 1,715,212.41 | IV. Total profits (total loss expressed with
“-”) | 398,566,707.03 | 465,451,147.91 | Less: Income tax expenses | 62,954,693.12 | 70,508,844.59 | V. Net profits (net loss expressed with “-”) | 335,612,013.91 | 394,942,303.32 | (I) Classified by business continuity | | | 1. Net profits from ongoing operation
(net loss expressed with “-”) | 335,612,013.91 | 394,942,303.32 | 2. Net profits from discontinuing
operation (net loss expressed with “-”) | | | (II) Classified by ownership | | | 1. Net profits attributable to the
owners of parent company | 340,019,016.58 | 398,415,708.31 | 2. Minority interest income | -4,407,002.67 | -3,473,404.99 | VI. Net amount of other comprehensive
income after tax | -345,118.46 | -42,058.96 | Net amount of other comprehensive
income after tax attributed to parent
company owners | -345,118.46 | -42,058.96 | (I) Other comprehensive income that
can't be reclassified into profit and loss | | | 1. Remeasure the variation of net
indebtedness or net asset of defined
benefit plan | | | 2. Other comprehensive income
that can't be reclassified into profit and
loss in the invested enterprise under equity
method | | | 3. Fair value change of other
equity instrument investments | | | 4. Fair value change of enterprise
credit risks | | | 5. Other | | | (II) Other comprehensive income that
will be reclassified into profit and loss | -345,118.46 | -42,058.96 | 1. Other comprehensive income
that will be reclassified into profit and loss
in the invested enterprise under equity
method | | | 2. Fair value change of other debt
investments | | | 3. Amount of financial assets
reclassified into other comprehensive
income | | | 4. Provision for credit impairment
of other debt investments | | | 5. Cash flow hedging reserve | | | 6. Translation reserve | -345,118.46 | -42,058.96 | 7. Other | | | Net amount of other comprehensive
income after tax attributed to minority
shareholders | | | VII. Total comprehensive income | 335,266,895.45 | 394,900,244.36 | Total comprehensive income attributed
to parent company owners | 339,673,898.12 | 398,373,649.35 | Total comprehensive income belonging
to minority shareholders | -4,407,002.67 | -3,473,404.99 | VIII. Earnings per share | | | (I) Basic earnings per share | 0.36 | 0.42 | (II) Diluted earnings per share | 0.36 | 0.42 |
In case of business combination involving enterprises under common control in current period, the net profits achieved by the
merged party before combination were RMB 0.00 and achieved by the merged party in previous period were RMB 0.00.
Legal representative: Ren Jianhua Head of accounting work: Zhang Guofu Head of accounting body: Zhang Guofu
3. Consolidated Statement of Cash Flow
Unit: yuan
Item | Amount incurred in current period | Amount incurred in previous period | I. Cash flow from financing activities: | | | Cash from selling commodities or
offering labor | 2,492,115,054.87 | 2,537,149,798.98 | Net increase of customer deposit and
deposit from other banks | | | Net increase of borrowings from central
bank | | | Net increase of borrowing funds from
other financial institutions | | | Cash from obtaining original insurance
contract premium | | | Cash received from insurance premium
of original insurance contract | | | Net increase of deposit and investment
of insured | | | Cash from interest, handling charges
and commissions | | | Net increase of borrowing funds | | | Net increase of repurchase of business
funds | | | Net cash from acting trading securities | | | Refund of tax and levies | 12,102,370.96 | 18,976.37 | Other cash received related to operating
activities | 72,598,379.75 | 84,400,250.90 | Subtotal cash inflows from operating
activities | 2,576,815,805.58 | 2,621,569,026.25 | Cash paid for selling commodities or
offering labor | 1,582,634,369.72 | 1,436,688,454.79 | Net increase of customer loans and
advances | | | Net increase of amount due from central
bank and interbank | | | Cash paid for original insurance
contract claims payment | | | Net increase of lending funds | | | Cash paid for interest, handling charges
and commissions | | | Cash paid for policy dividend | | | Cash paid to and for employees | 340,323,826.97 | 342,453,569.98 | Taxes and fees paid | 176,766,557.79 | 182,420,970.84 | Other cash paid related to operating
activities | 664,584,013.59 | 605,118,421.02 | Subtotal cash outflows from operating
activities | 2,764,308,768.07 | 2,566,681,416.63 | Net cash flow from operating activities | -187,492,962.49 | 54,887,609.62 | II. Cash flow from investment activities: | | | Cash from investment withdrawal | 200,000,000.00 | 2,687,508.22 | Cash from investment income | 5,688,700.00 | 12,491.78 | Net cash from disposal of fixed assets,
intangible assets and other long-term
assets | 29,294.70 | | Net cash received from the disposal of
subsidiaries and other business entities | | | Other cash received related to
investment activities | 1,426,891,643.84 | 1,231,533,434.44 | Subtotal cash inflows from investment
activities | 1,632,609,638.54 | 1,234,233,434.44 | Cash paid for the purchase and
construction of fixed assets, intangible
assets and other long term assets | 63,778,233.36 | 94,003,080.71 | Cash paid for investment | 1,350,000,000.00 | 6,190,000.00 | Net cash received from reinsurance
business | | | Net cash paid for obtaining subsidiaries
and other business units | | | Other cash paid related to investment
activities | 200,000,000.00 | 1,130,000,000.00 | Subtotal cash outflows from investment
activities | 1,613,778,233.36 | 1,230,193,080.71 | Net cash flow from investment activities | 18,831,405.18 | 4,040,353.73 | III. Cash flow from financing activities: | | | Receipts from equity securities | 2,337,012.70 | | Including: Cash received from
subsidies' absorption of minority
shareholders' investment | | | Cash received from borrowings | 39,600,000.00 | 23,000,000.00 | Other cash received related to financing
activities | | 500,000.00 | Subtotal cash inflows from financing
activities | 41,937,012.70 | 23,500,000.00 | Cash repayments of amounts borrowed | 33,013,457.92 | 30,000,000.00 | Cash paid for distribution of dividends
or profits and for interest expenses | 504,297.51 | 472,705,138.80 | Including: Dividends and profits paid
by subsidiaries to minority shareholders | | | Other cash paid related to financing
activities | 704,158.08 | 1,775,259.08 | Subtotal cash outflows from financing
activities | 34,221,913.51 | 504,480,397.88 | Net cash flow from financing activities | 7,715,099.19 | -480,980,397.88 | IV. Impact of exchange rate movements
on cash and cash equivalents | -61,589.16 | -43,763.64 | V. Net increase of cash and cash
equivalents | -161,008,047.28 | -422,096,198.17 | Plus: Balance of cash and cash
equivalents at the beginning of the period | 1,518,303,556.89 | 1,878,166,358.09 | VI. Balance of cash and cash equivalents
at the beginning of the period | 1,357,295,509.61 | 1,456,070,159.92 |
(II) Adjustment of relevant items in financial statements at the beginning of first implementation year as (未完)

|
|