[一季报]泸州老窖(000568):2025年第一季度报告(英文版)

时间:2025年05月13日 17:25:02 中财网

原标题:泸州老窖:2025年第一季度报告(英文版)

Stock Code: 000568 Stock abbreviation: Luzhou Laojiao Announcement No. 2025-17 Luzhou Laojiao Co., Ltd.
Q1 2025 Report

Luzhou Laojiao Co., Ltd. (hereinafter referred to as the “Company”) and all the members of the Company’s Board of Directors hereby guarantee that the contents of this Report are true, accurate and complete and free of any misrepresentations, misleading statements or material omissions.Important Statements:
1. The Board of Directors, Board of Supervisors, directors, supervisors and senior management guarantee that the information presented in this report is free of any false records, misleading statements
or material omissions, and shall individually and together be legally liable for truthfulness, accuracy and
completeness of its contents.
2. The responsible person for the Company, the responsible person for accounting work and the responsible person for the Company’s financial affairs (Accounting Supervisor) have warranted that the
financial statements in this report are true, accurate and complete. 3. Whether the financial statements of this report have been audited by an auditor □Yes ? No
This report has been prepared in both Chinese and English. Should there be any discrepancies or misunderstandings between the two versions, the Chinese version shall prevail.

1. Key financial information
1.1 Key accounting data and financial indicators
Whether the Company performed a retroactive adjustment to or restatement of accounting data.
 Q1 2025Q1 2024YoY change (%)
Operating revenues (CNY)9,352,165,445.509,188,402,377.791.78%
Net profits attributable to shareholders of the Company (CNY)4,592,780,509.904,573,950,129.900.41%
Net profits attributable to shareholders of the Company before non- recurring gains and losses (CNY)4,595,090,018.424,552,423,532.380.94%
Net cash flows from operating activities (CNY)3,307,744,331.604,359,428,564.46-24.12%
Basic earnings per share (CNY/share)3.133.120.32%
Diluted earnings per share (CNY/share)3.133.120.32%
Weighted average ROE9.48%10.43%-0.95%
 March 31, 2025December 31, 2024Change (%)
Total assets (CNY)66,780,933,304.6068,334,595,564.58-2.27%
Net assets attributable to shareholders of the Company (CNY)50,165,245,185.5147,388,500,553.465.86%
1.2 Non-recurring gains and losses
?Applicable □ N/A

ItemQ1 2025Note
Government grants recognized in profit or loss (exclusive of those that are closely related to the Company's normal business operations and given in accordance with defined criteria and in compliance with government policies, and have a continuing impact on the Company's profit or loss)16,648,224.19 
Gain or loss on fair-value changes in financial assets and liabilities held by a non-financial enterprise, as well as on disposal of financial assets and liabilities (exclusive of the effective portion of hedges that is related to the Company's normal business operations)5,871,204.39 
Other non-operating income and expenditure except above-mentioned items-25,597,689.62 
Less: Corporate income tax-769,565.29 
Minority interests (after tax)812.77 
Total-2,309,508.52--
Other items that meet the definition of non-recurring gain/loss: □Applicable ? N/A ?
No such cases for the reporting period.

Explain the reasons if the Company classifies any non-recurring gain/loss item mentioned in the Explanatory Announcement No. 1 on Information Disclosure for Companies Offering Their Securities to
the Public-Non-Recurring Gains and Losses as a recurring gain/loss item. □Applicable ? N/A ?
No such cases for the reporting period.

1.3 Changes in key financial data and indicators and reasons for the changes ? Applicable ? N/A
A. The closing balance of accounts receivables financing decreased by CNY 602,756,258.64 compared to the opening balance, indicating a decrease of 33.45%. It was mainly due to the discounting of notes
and the honoring of due notes in the current period.
B. The closing balance of prepayment increased by CNY 117,619,722.04 compared to the opening balance, indicating an increase of 94.95%. It was mainly due to the increased prepayment to suppliers
for advertising.
C. The closing balance of other current assets decreased by CNY 207,243,467.97 compared to the opening balance, indicating a decrease of 85.96%. It was mainly due to the offsetting in the current period
of the overpaid tax in the prior period.
D. The closing balance of deferred tax assets decreased by CNY 179,179,125.98 compared to the opening balance, indicating a decrease of 42.24%. It was mainly due to the decreased unrealized profits
of internal transactions and the relevant reversal as a result of the unlocking of restricted shares.
E. The closing balance of employee benefits payable decreased by CNY 230,481,981.50 compared to the opening balance, indicating a decrease of 41.63%. It was mainly due to the settlement in the current
period of performance-based pay for last year.
F. The closing balance of taxes payable decreased by CNY 1,023,611,643.36 compared to the opening balance, indicating a decrease of 31.65%. It was mainly due to the payment of the opening taxes payable
in the current period.
G. The closing balance of non-current liabilities due within one year increased by CNY 1,499,492,365.17
compared to the opening balance, indicating an increase of 45.76%. It was mainly due to the reclassification of long-term loans due within one year and the repayment of due corporate bonds. H. The closing balance of long-term loans decreased by CNY 3,051,700,000.00 compared to the opening
balance, indicating a decrease of 48.59%. It was mainly due to the reclassification of long-term loans to
non-current liabilities due within one year.
I. The closing balance of treasury stock decreased by CNY 167,523,448.69 compared to the opening balance, indicating a decrease of 48.46%. It was mainly due to the relevant reversal as a result of the
unlocking of restricted shares in the current period.
J. Financial expenses in the current period decreased by CNY 60,239,722.44 compared to the same period of last year. It was mainly due to the reclassification of note discount expenses to investment
income in the current period.
K. Other income in the current period increased by CNY 11,168,461.78 compared to the same period of
last year, indicating an increase of 139.02%. It was mainly due to the increased amortization of deferred
income in the current period.
L. Investment income in the current period decreased by CNY 18,947,842.40 compared to the same period of last year, indicating a decrease of 102%. It was mainly due to the reclassification of note discount
expenses.
M. Gains from the changes in fair values in the current period decreased by CNY 18,661,129.65 compared to the same period of last year, indicating a decrease of 81.86%. It was mainly due to the
changes in the net value of financial management products in the current period. N. Non-operating expenses in the current period increased by CNY 26,172,463.55 compared to the same
period of last year, indicating an increase of 3162.31%. It was mainly due to the increased donation
expenses in the current period.
O. Net cash flows from investing activities in the current period decreased by CNY 60,158,437.67 compared to the same period of last year. It was mainly due to the increased cash payments for long-
term asset investments in the current period.
P. Net cash flows from financing activities in the current period decreased by CNY 5,439,119,558.41
compared to the same period of last year, indicating a decrease of 296.57%. It was mainly due to the
interim dividend payout and the repayment of principals of corporate bonds with interest.
2. Shareholder information
2.1 Total numbers of common shareholders and preference shareholders with resumed voting rights as well as shareholdings of top 10 shareholders
Unit: Share

Total number of common shareholders at the end of the reporting period180,122Total number of preference shareholders with resumed voting rights at the end of the reporting period (if any)0   
Shareholdings of the top 10 shareholders (exclusive of shares lent in refinancing)      
Name of shareholderNature of shareholderShareholding percentageTotal shares heldNumber of holding restricted sharesPledged, marked or frozen shares 
     Status of sharesNumber of shares
LuzhouState-owned25.89%381,088,389.000.00N/A0.00
Laojiao Group Co., Ltd.corporation     
Luzhou XingLu Investment Group Co., Ltd.State-owned corporation24.86%365,971,142.000.00N/A0.00
Bank of China Co., Ltd. – Baijiu index classification securities investment fund by China Merchants FundOther3.13%46,054,228.000.00N/A0.00
Hong Kong Securities Clearing Company LimitedOutbound corporation2.55%37,466,958.000.00N/A0.00
China Securities Finance Corporation LimitedOther2.30%33,842,059.000.00N/A0.00
Bank of China Co., Ltd.- Blue chip selected hybrid securities investment fund by E FundOther1.58%23,200,100.000.00N/A0.00
Central Huijin Asset Management Co., Ltd.State-owned corporation0.92%13,539,862.000.00N/A0.00
Industrial and Commercial Bank of China Co., Ltd.- Huatai- Pinebridge CSI 300 Exchange- Traded FundOther0.82%12,083,435.000.00N/A0.00
Industrial and Commercial Bank of China Co., Ltd.-New growth hybrid securities investment fund by Invesco GreatOther0.82%12,000,000.000.00N/A0.00
Wall      
China Construction Bank Corporation- Penghua Wine & Liquor Exchange- Traded FundOther0.67%9,867,625.000.00N/A0.00
Shareholdings of the top 10 non-restricted shareholders (exclusive of shares lent in refinancing and locked shares of executives)      
Name of shareholderNumber of non-restricted shares heldType and number of shares    
  TypeNumber   
Luzhou Laojiao Group Co., Ltd.381,088,389.00CNY common shares381,088,389.0 0   
Luzhou XingLu Investment Group Co., Ltd.365,971,142.00CNY common shares365,971,142.0 0   
Bank of China Co., Ltd. – Baijiu index classification securities investment fund by China Merchants Fund46,054,228.00CNY common shares46,054,228.00   
Hong Kong Securities Clearing Company Limited37,466,958.00CNY common shares37,466,958.00   
China Securities Finance Corporation Limited33,842,059.00CNY common shares33,842,059.00   
Bank of China Co., Ltd.-Blue chip selected hybrid securities investment fund by E Fund23,200,100.00CNY common shares23,200,100.00   
Central Huijin Asset Management Co., Ltd.13,539,862.00CNY common shares13,539,862.00   
Industrial and Commercial Bank of China Co., Ltd.- Huatai-Pinebridge CSI 300 Exchange-Traded Fund12,083,435.00CNY common shares12,083,435.00   
Industrial and Commercial Bank of China Co., Ltd.-New growth hybrid securities investment fund by Invesco Great Wall12,000,000.00CNY common shares12,000,000.00   
China Construction Bank Corporation-Penghua Wine & Liquor Exchange-Traded Fund9,867,625.00CNY common shares9,867,625.00   
Related parties or acting-in-concert1. Luzhou Laojiao Group Co., Ltd. (hereinafter referred to as “Laojiao Group”) and Luzhou XingLu Investment Group Co., Ltd. are both holding state-owned companies under the jurisdiction of the State-owned Assets Supervision and Administration Commission of Luzhou. The two companies signed the agreement of persons acting in concert. For details, please refer to the announcement of the Company on May 23, 2024 - Announcement on the Renewed Agreement of Persons Acting in Concert Signed by Shareholders (Announcement No. 2024-22). 2. In 2024, Luzhou Laojiao Group Co., Ltd., through its wholly- owned subsidiary Sichuan Golden Rudder Investment Co., Ltd., increased its holdings in the Company by 1,140,200 shares through call auction trading, accounting for 0.08% of the total share capital of the Company. By the end of the reporting period,     

 Luzhou Laojiao Group Co., Ltd. and Sichuan Golden Rudder Investment Co., Ltd. collectively held 382,228,589 shares in the Company, representing 25.97% of the total share capital of the Company. 3. In addition, whether there is an association between the remaining shareholders or they belong to persons acting in concert is unknown.
Top 10 shareholders participating in securities margin trading (if any)N/A
5% or greater shareholders, top 10 shareholders and Top 10 unrestricted shareholders involved in refinancing shares lending
□Applicable ? N/A
Changes in top 10 shareholders and top 10 unrestricted shareholders due to refinancing shares lending/return compared with the prior period
□Applicable ? N/A
2.2 Total number of preferred shareholders and shareholdings of the top 10 preferred shareholders
□Applicable ? N/A

3. Other significant events
?Applicable □ N/A
A. On January 21, 2025, the Company held the Eighth Meeting of the 11th Board of Directors and the Sixth Meeting of the 11th Board of Supervisors, at which the Proposal on the Satisfaction of Unlocking
Conditions for the First Unlocking Period of the Reserved Restricted Shares under the 2021 Restricted
Share Incentive Plan and the Proposal on the Satisfaction of Unlocking Conditions for the Second Unlocking Period of the 2021 Restricted Share Incentive Plan were reviewed and approved respectively.
As the unlocking conditions had been satisfied for the first unlocking period of the reserved restricted
shares under the 2021 Restricted Share Incentive Plan, a total of 37,069 restricted shares held by 17
eligible awardees were unlocked for public trading on February 17, 2025. Meanwhile, as the unlocking
conditions had been satisfied for the second unlocking period of the 2021 Restricted Share Incentive Plan,
a total of 2,022,530 restricted shares held by 434 eligible awardees were unlocked for public trading on
February 24, 2025.

B. The Company invested in the technical upgrade program of intelligent brewing (Phase I) with the wholly-owned subsidiary, Luzhou Laojiao Brewing Co., Ltd., as the implementer. The total investment
amount approximated CNY 4,782.5090 million. For further information, see Announcement No. 2022-24 on the Implementation of Luzhou Laojiao’s Technical Upgrade Program of Intelligent Brewing (Phase I)
by Subsidiary. The program is currently under construction.
C. On January 24, 2025, the Company carried out the 2024 interim dividend payout of CNY 13.58 (tax inclusive) for every 10 existing shares held, totaling CNY 1,998,910,141.07 (tax inclusive). 4. Financial statements
4.1 Financial statements
4.1.1 Consolidated balance sheet
Prepared by: Luzhou Laojiao Co., Ltd.
March 31, 2025

ItemMarch 31, 2025December 31, 2024
Current assets:  
Cash and cash equivalents33,231,596,265.5933,578,396,831.33
Settlement reserves  
Lending funds  
Held-for-trading financial assets1,391,691,462.991,694,282,295.97
Derivative financial assets  
Notes receivables  
Accounts receivables15,207,500.2711,022,302.31
Accounts receivables financing1,199,191,197.141,801,947,455.78
Prepayment241,490,004.69123,870,282.65
Premiums receivable  
Reinsurance accounts receivable  
Reinsurance contract reserve  
Other receivables8,584,456.1013,053,645.00
Including:Interests receivable  
Dividends receivable  
Buying back the sale of financial assets  
Inventories13,279,875,794.1613,392,794,475.96
Including: Data resource  
Contract assets  
Assets held for sale  
Non-current assets due within one year  
Other current assets33,838,440.92241,081,908.89
Total current assets49,401,475,121.8650,856,449,197.89
Non-current assets:  
Disbursement of loans and advances  
Investments in debt obligations  
Investments in other debt obligations  
Long-term receivables  
Long-term equity investments2,831,422,148.182,801,252,317.93
Investments in other equity instruments400,119,557.95407,194,706.55
Other non-current financial assets  
Investment property49,524,449.8550,246,694.16
Fixed assets8,962,011,726.259,131,776,915.51
Construction in progress974,337,683.33807,233,988.90
Productive biological assets  
Oil and gas assets  
Use right assets27,143,946.1229,254,214.23
Intangible assets3,472,265,416.583,417,898,796.19
Including: Data resource  
Development expenses  
Including: Data resource  
Goodwill  
Long-term deferred expenses1,542,838.161,756,272.03
Deferred tax assets245,005,967.06424,185,093.04
Other non-current assets416,084,449.26407,347,368.15
Total non-current assets17,379,458,182.7417,478,146,366.69
Total assets66,780,933,304.6068,334,595,564.58
Current liabilities:  
Short-term loans  
Borrowings from the central bank  
Loans from other banks  
Held-for-trading financial liabilities  
Derivative financial liabilities  
Notes payable  
Accounts payable1,526,522,728.931,844,497,206.78
Advance from customer  
Contract liabilities3,065,704,152.193,978,131,528.88
Financial assets sold for repurchase  
Deposits from customers and inter- bank  
Customer brokerage deposits  
Securities underwriting brokerage deposits  
Employee benefits payable323,098,787.49553,580,768.99
Taxes payable2,210,336,953.723,233,948,597.08
Other payable692,178,947.65873,595,429.08
Including:Interests payable  
Dividends payable29,668,290.2029,668,290.20
Handling charges and commissions payable  
Reinsurance accounts payable  
Liabilities held for sale  
Non-current liabilities due within one year4,776,120,981.913,276,628,616.74
Other current liabilities398,536,991.59516,729,820.48
Total current liabilities12,992,499,543.4814,277,111,968.03
Non-current liabilities:  
Insurance contract reserves  
Long-term loans3,228,200,000.006,279,900,000.00
Bonds payable  
Including:Preference shares  
Perpetual bonds  
Lease liabilities23,260,493.4424,528,519.13
Long-term payables  
Long-term payroll payables  
Accrued liabilities  
Deferred income80,455,288.7486,672,726.83
Deferred tax liabilities152,183,995.33158,375,714.88
Other non-current liabilities  
Total non-current liabilities3,484,099,777.516,549,476,960.84
Total liabilities16,476,599,320.9920,826,588,928.87
Owners' equity  
Share capital1,471,951,503.001,471,951,503.00
Other equity instruments  
Including: preference shares  
Perpetual bonds  
Capital reserves5,387,122,217.805,365,763,566.55
Less: treasury stock178,175,995.20345,699,443.89
Other comprehensive income78,227,278.6684,235,115.38
Special reserves  
Surplus reserves1,471,951,503.001,471,951,503.00
General risk reserve  
Undistributed profits41,934,168,678.2539,340,298,309.42
Total equity attributable to owners of the parent company50,165,245,185.5147,388,500,553.46
Non-controlling interests139,088,798.10119,506,082.25
Total owners' equity50,304,333,983.6147,508,006,635.71
Total liabilities and owners' equity66,780,933,304.6068,334,595,564.58
Legal representative:Liu Miao
Person in charge of accounting affairs:Xie Hong
Person in charge of accounting department:Song Ying

4.1.2 Consolidated income statement
Unit: CNY

ItemQ1 2025Q1 2024
1. Total operating revenue9,352,165,445.509,188,402,377.79
Including: Operating revenue9,352,165,445.509,188,402,377.79
Interest income  
Earned premium  
Fee and commission income  
2. Total operating costs3,218,498,654.933,126,339,967.34
Including: Cost of sales1,261,650,794.981,068,393,034.10
Interest expense  
Handling charges and commission expenses  
Refunded premiums  
Net payments for insurance claims  
Net provision for insurance contracts  
Bond insurance expense  
Reinsurance Expenses  
Taxes and surcharges1,089,740,352.821,143,231,107.37
Selling and distribution expenses766,999,539.58720,930,095.03
General and administrative expenses193,087,410.88228,669,867.50
Research and Development expenses32,435,337.3030,290,921.53
Financial expenses-125,414,780.63-65,175,058.19
Including:Interest expenses52,002,581.19150,321,893.20
Interest income179,345,923.67216,342,852.29
Plus: Other income19,202,006.298,033,544.51
Investment income ("-" for losses)-372,207.3718,575,635.03
Including: income from investment in associates and joint ventures35,884,043.6722,958,991.23
Income from the derecognition of financial assets measured at amortized cost  
Foreign exchange gains ("-" for losses)  
Net gain on exposure hedges  
(“-” for losses)  
Gains from the changes in fair values(“-“ for losses)4,135,698.8722,796,828.52
Credit impairment losses (“-” for losses)-1,320,090.80386,569.13
Impairment losses(“-“ for losses)  
Gains from disposal of assets("-" for losses)  
3. Operating profits ("-" for losses)6,155,312,197.566,111,854,987.64
Plus: non-operating income1,402,410.385,625,187.06
Less: non-operating expenses27,000,100.00827,636.45
4. Total profits before tax ("-" for total losses)6,129,714,507.946,116,652,538.25
Less: income tax expenses1,517,908,446.031,538,281,406.31
5. Net profit ("-" for net loss)4,611,806,061.914,578,371,131.94
5.1 By operating continuity  
5.1.1 Net profit from continuing operation ("-" for losses)4,611,806,061.914,578,371,131.94
5.1.2 Net profit from discontinued operation ("-" for losses)  
5.2 By ownership  
1) Attributable to owners of the parent company4,592,780,509.904,573,950,129.90
2) Attributable to non-controlling interests19,025,552.014,421,002.04
6. Net of tax from other comprehensive income-5,638,274.59-18,978,063.93
Net of tax from other comprehensive income to the owner of the parent company-6,007,836.72-19,096,034.51
6.1 Other comprehensive income cannot be reclassified into the profit and loss:-4,737,889.70-17,060,226.55
1) Remeasure the variation of net indebtedness or net asset of defined benefit plans  
2) Share in other comprehensive income that cannot be classified into profit and loss under equity method568,471.73 
3) Changes in fair value of investments in other equity instruments-5,306,361.43-17,060,226.55
4) Changes in fair value of the company’s credit risks  
5) Other  
6.2 Other comprehensive income that will be reclassified into the profit and loss-1,269,947.02-2,035,807.96
1) Share in other comprehensive income that will be classified into profit and loss under equity method-1,721,666.73-2,180,946.52
2) Changes in fair value of investments in other debt obligations  
3) Other comprehensive income arising from the reclassification of financial assets  
4) Allowance for credit impairments in investments in other debt obligations  
5) Reserve for cash-flow hedge  
6) Balance arising from the translation of foreign currency financial statements451,719.71145,138.56
7) Others  
Net of tax from other comprehensive income to non-controlling interests369,562.13117,970.58
7. Total comprehensive income4,606,167,787.324,559,393,068.01
Total comprehensive income attributable to owners of the parent company4,586,772,673.184,554,854,095.39
Total comprehensive income attributable to non-controlling interests19,395,114.144,538,972.62
8. Earnings per share  
(1) Basic earnings per share3.133.12
(2) Diluted earnings per share3.133.12
Legal representative:Liu Miao
Person in charge of accounting affairs:Xie Hong
Person in charge of accounting department:Song Ying

4.1.3 Consolidated statement of cash flows (未完)
各版头条